County Profile for Cherry - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,576,177 Total Charges 30,881,056
Fixed Assets 6,326,482 Contract Allowance 11,082,958
Other Assets 8,830,871 Operating Revenue 19,798,098
Total Assets 31,733,530 Operating Expenses 18,786,938
Current Liabilities 1,352,175 Operating Margin 1,011,160
Long Term Liabilities 0 Other Income 874,519
Total Equity 30,381,355 Other Expense 55,002
Total Liabilities and Equity 31,733,530 Net Profit or Loss 1,830,677

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,366 Revenue per Bed $761,465 Revenue per Person $19,798,098
Net Margin per Discharge $2,368 Net Margin per Bed $38,891 Net Margin per Person $1,011,160
Net Profit per Discharge $4,287 Net Profit per Bed $70,411 Net Profit per Person $1,830,677
Net Fixed Assets per Discharge $14,816 Net Fixed Assets per Bed $243,326 Net Fixed Assets per Bed $6,326,482
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,052 Net Fixed Assets 1,978 Population Estimate 1,151
Total Revenue 1,896 Long Term Liabilities 2,143 Total Patient Discharges 1,917
Net Margin 713 Total Patient Beds 1,640
Net Profit or Loss 1,141

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,932,559 1,496,725 1.9593
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 106,965 152,120 0.7032
44 Skilled Nursing Care 0 0
50 Operating Room 969,920 1,960,715 0.4947
51 Recovery Room 0 0
52 Labor and Delivery Room 158,155 294,305 0.5374

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 214,072 13 Nursing Administration 86,335
02,03 Captial Related - Movable Equipment 550,190 14 Central Services and Supply 56,104
04 Employee Benefits 1,226,491 15 Pharmacy 0
05 Administrative and General 1,496,268 16 Medical Records and Medical Library 395,836
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 346,343 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 160,605 19 Non Physician Anesthetist 390,000
10,11 Dietary and Cafeteria 180,977 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,103,221

County Profile for Cherry - 2017